The Approach: Class A Multifamily




Deal Overview
Total Raise
$6M
Minimum Investment
$250K
Hold Period
3 Years
LP IRR
25%
Return on Equity
1.9x
The Approach is a Class A, 318-unit multifamily development located in Westfield, Indiana — one of the fastest-growing cities in the state and a leading market for multifamily investment. Investors are projected to receive a 25% internal rate of return (IRR) over the three-year investment period, with an equity multiple of 1.9x.
Westfield offers a unique combination of strong economic growth and a high quality of life in the broader context of Hamilton County, whose residents are the most highly educated and highest earning in the state. Westfield’s population increased by approximately 45% between 2010 and 2020 and has grown another 24.4% from 2020 to 2023, a trend expected to continue thanks to a robust job market and the city’s appeal as a desirable suburban market just outside Indianapolis.
Investment Highlights
- Shovel-Ready Site: Fully approved with zoning and permits; site work underway for quick market entry.
- Strong Returns: ~$6M LP equity opportunity with projected 25% IRR and 1.9x equity multiple over 3 years.
- Prime Location: 35 minutes from Indianapolis, on a 16-acre site near downtown Westfield, along a major retail corridor.
- High-Growth Market: Serves a rapidly growing population of professionals, families, and high-income earners.
- Modern Layout: Two four-story and five three-story buildings with a mix of 1-, 2-, and 3-bedroom units.
- Upscale Amenities: Clubhouse, fitness center, resort-style pool, co-working spaces, and expansive green areas.
Project Overview
| Project Name | The Approach |
|---|---|
| Number of Multifamily Units | 318 |
| Location | 550 E 181st Street, Westfield, Indiana 46074 |
| Acres | 16 acres |
| Net Rentable Square Feet | 333,139 |
| Average Rent / Unit | $1,904 |
Project Sources & Uses
| Category | Description | $ | % | /Unit | /RSF |
|---|---|---|---|---|---|
| Project Sources | Construction to Perm Loan | $49,500,000 | 63% | $155,660 | $149 |
| Pref Equity | $20,048,500 | 26% | $63,046 | $60 | |
| LP Equity | $6,000,000 | 8% | $18,868 | $18 | |
| GP Equity | $2,917,991 | 4% | $9,176 | $9 | |
| Total Sources | $78,466,491 | 100.00% | $246,750 | $236 | |
| Project Uses | Land | $4,925,000 | 6% | $15,487 | $15 |
| Construction Costs | $57,898,816 | 74% | $182,072 | $174 | |
| Architectural/Survey/Engineering | $922,350 | 1% | $2,900 | $3 | |
| Construction Interest & Financing Costs | $8,364,286 | 11% | $26,303 | $25 | |
| Permits/Contingencies/Other Costs | $4,356,039 | 6% | $13,698 | $13 | |
| Developer Fee/Costs | $2,000,000 | 3% | $6,289 | $6 | |
| Total Uses | $78,466,491 | 100.00% | $246,750 | $236 | |
Why Westfield?
- Westfield’s population has grown over 75% since 2010, with strong momentum projected to continue, creating sustained demand for housing.
- Located in Hamilton County, the wealthiest and most educated county in Indiana, with average household incomes 27% above the national average and rising.
- Recognized as one of the Top 10 Best Small Cities in America (WalletHub) and the #1 suburb to move to (Homes.com), Westfield consistently attracts high-quality residents.
- Rapid job and income growth are driving strong renter demand, reduced vacancy risk, and increasing rent growth potential for multifamily assets.
Meet the Team
Elm Real Estate Group is a privately held development firm focused on multifamily and senior housing communities. With a strong track record across various asset types — including market-rate, workforce, mixed-use, and transit-oriented developments — Elm emphasizes long-term value, sustainability, and resident-focused design.
The firm is guided by the belief that responsible development can deliver both positive community impact and strong financial performance. Their experience spans ground-up development, historic rehabilitation, green building, and property management, with a focus on high-quality, livable communities.
Leadership
Invest in The Approach: Class A Multifamily
Total raise
$6M
Min Investment
$250K
Hold time
3 Years
LP IRR
25%
Return on equity
1.9x
↓ More details available to qualified investors ↓
Similar Investment Opportunities
Explore more premium deals in our curated collection
Stable Government-Leased Office Investment in Harrisburg, PA
$380M committed
This property is a single-tenant office building in Harrisburg, PA serving as the main office for Dauphin County Children and Youth.
Total raise
$380M
Min Investment
$50K
Hold time
5 Years
LP IRR
20.25%
Return on equity
2.2 x
The Ardin: Class A Multifamily
$0 committed
The Ardin is a 179-unit, Class A, mixed-building style multifamily development in Glendale, WI. Located in an undersupplied submarket with high barriers to entry, this highly amenitized project offers...
Total raise
$12M
Min Investment
$100K
Hold time
5 Years
LP IRR
22%
Return on equity
2.4 x
Barn & Basket Market: Modern Neighborhood Grocery Opportunity
$0 committed
AVGI presents Barn & Basket Market, a modern neighborhood grocery concept focused on fresh food, convenience, and everyday affordability. Located at 154 Waverly Avenue in Patchogue, New York, this 20,000-square-foot facility sits on a prime 1.64-acre site in a supply-constrained market with high barriers to entry.
Total raise
$5M
Min Investment
$100K
Hold time
5 Years
LP IRR
15.2%
Return on equity
1.9 x
The Glass House: High-Yield Short-Term Luxury Rental
$0 committed
AVGI Equities presents a unique opportunity to participate in the acquisition of "The Glass House," a 10,000-square-foot architectural trophy estate located in the ultra-affluent market of East Hampton, NY. This investment targets a high-yield, short-term luxury rental strategy in one of the most supply-constrained resort markets in the United States.
Total raise
$2.5M
Min Investment
$250K
Hold time
5 Years
LP IRR
16.6%
Return on equity
2.0 x
Stabilized ‘Class A’ Asset – 59 LP Investor A-Units for purchase
$0 committed
Located on the prominent intersection of Van Buren and Juneau, NOVA is a 9-story, 251-unit luxury apartment community in the heart of Milwaukee's East Town opened in 2023. The project brought new construction luxury product to a submarket that had not seen an approachable price point in over a decade.
Total raise
$1.01M
Min Investment
$300K
Hold time
7 Years
LP IRR
17.4%
Return on equity
2.1 x
The Benton: Class-A Multifamily Near Walmart HQ
$85K committed
The Benton is a strategically positioned 150-unit multifamily housing complex located less than 10 minutes from the new Walmart Corporate headquarters in Northwest Arkansas. This investment opportunity capitalizes on the region's strong economic growth and high demand for quality housing.
Total raise
$8.5M
Min Investment
$100K
Hold time
5-7 Years
LP IRR
19%-22%
Return on equity
1.9 x
Get Notified About New Deals
Leave your email below and we'll notify you when new deals are added.